The acquisition of the new international company to build second main baolingbao

The acquisition of the new international baolingbao three companies to build second industry hot column capital flows thousands of thousands of stocks the latest Rating Rating diagnosis simulation trading client Sina Level2:A shares Sina speed Kanpan finance client: the most profitable investors are using the reporter Qin, secret editor Sun Fang has been suspended for more than six months baolingbao today finally disclose material the asset restructuring plan, the company intends to combine the issuance of shares and cash payments to acquire 100% stake in Zhejiang new international, new immigration and a 60% stake in Hangzhou Shawn 45% stake, the company’s three wholly-owned holding; at the same time, the company intends to issue additional directed to the six objects including the ESOP, raise not more than 700 million yuan of matching funds for the payment of cash transactions on the price of investment and construction projects and Learning Mall International online education service platform project. Like most of the asset light company’s acquisition of the underlying assets of the transaction also received high premium valuation. According to the disclosure, the estimated value of 1 billion 232 million yuan, corresponding to the as of August 31, 2015 only 44 million 80 thousand yuan (Unaudited) the equity book value, value-added rate of nearly 27 times, the new immigration book value of 7 million 720 thousand yuan, 610 million yuan valuation is equivalent to the value 78 times, Hangzhou 150 million yuan valuation corresponding Shawn the value-added rate has reached 14.7 times. Corresponding to such a high valuation, the counterparty commitments, 2016 to 2018 of the annual net profit of the underlying assets were not low 115 million yuan, 144 million yuan and 179 million yuan. According to the disclosure, the net profit of eight last year before the new international month for 20 million 630 thousand yuan, the new immigration period net profit of 13 million 70 thousand yuan. According to the trading arrangements, the issuance of shares to buy assets of the share issue price of 11.59 yuan per share, excluding 146 million yuan in cash, the number of shares to buy assets necessary to issue 131 million shares as part of. The issuance of shares to raise matching funds for the same price, the corresponding number of shares issued approximately 60 million 400 thousand shares. According to the disclosure, the company intends to use "ESOP ESOP Zhejiang Gold oriented asset management plan" and "No. 9826 directional information management Qilu information management plan to participate in supporting the raising of the subscription amount was 170 million yuan and 85 million yuan. The trading plan, new international education internationalization is to have a complete service chain service providers, but also the domestic influential and foreign language training institutions, founded 20 years has accumulated rich experience, gained a large number of internationally renowned institutions trust and become partners. The new immigration was founded in 2002, is the first by the Ministry of public security eligibility of private immigration agencies, is committed to providing overseas domestic high net worth population settled in planning, installation of home and overseas investment consulting and business inspection one-stop solutions for business network covers Hangzhou, Beijing, Nanjing, Xiamen, Hongkong. Compared with similar institutions in the market, new international as the case of international education service providers, collaborative new immigration, construct the internationalization of education and complete theory

并购新通国际等三公司保龄宝打造第二主业 热点栏目 资金流向 千股千评 个股诊断 最新评级 模拟交易 客户端 新浪财经Level2:A股极速看盘 新浪财经客户端:最赚钱的投资者都在用   ⊙记者 覃秘 ○编辑 孙放   已停牌六个多月的保龄宝今天终于披露重大资产重组预案,公司拟以发行股份及支付现金相结合的方式收购浙江新通国际100%股权、新通出入境60%股权和杭州夏恩45%的股权,实现对三家公司的全资控股;同时,公司拟向包括员工持股计划在内的六名对象定向增发,募集不超过7亿元的配套资金用于支付交易中的现金对价,以及投入Learning Mall建设项目和国际化教育在线服务平台项目。   和多数对轻资产公司的收购一样,本次交易的标的资产方也获得了极高的估值溢价。据披露,新通国际预估值为12.32亿元,对应于其截至2015年8月31日仅4408万元(未经审计)的所有者权益账面价值,增值率接近27倍,新通出入境账面价值为772万元,6.1亿元的估值相当于增值78倍,杭州夏恩1.5亿元的估值对应增值率也达到14.7倍。对应如此高的估值,交易对方承诺,2016至2018年度标的资产净利润分别不低1.15亿元、1.44亿元和1.79亿元。据披露,新通国际去年前八个月的净利润为2063万元,新通出入境同期净利润1307万元。   据双方的交易安排,本次发行股份购买资产的股份发行价格为11.59元每股,剔除1.46亿元以现金支付后,购买资产部分需发行的股份数量为1.31亿股。募集配套资金的股份发行价格相同,对应的股份发行数量为约6040万股。据披露,公司员工持股计划拟借道“浙商聚金员工持股定向资产管理计划”和“齐鲁资管9826号定向资管计划”参与配套募资的认购,额度分别为1.7亿元和8500万元。   交易预案介绍,新通国际是拥有完整国际化教育服务链的服务商,也是国内颇具影响力的留学及语言培训机构,成立20年来积累了丰富的行业经验,获得了大批国际知名院校的信赖并成为合作伙伴。新通出入境成立于2002年,是全国首批通过公安部资格认定的因私出入境中介机构,致力于为国内高净值人群提供海外定居规划、安家置业、海外投资咨询和商务考察等一站式解决方案,业务网点覆盖杭州、北京、南京、厦门、香港。与市场同类机构相比,新通国际作为国际教育服务全案供应商,协同新通出入境,构建了完整的国际化教育、国际化服务产业链。THE_END 进入【新浪财经股吧】讨论相关的主题文章: